| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 53.02M | € 55.75M | € 52.40M | € 50.32M | € 44.77M |
| Gross Profit | € -904.00K | € 18.82M | € 18.15M | € 18.11M | € 3.61M |
| Operating Income | € -9.49M | € -4.09M | € 8.28M | € -8.13M | € -12.11M |
| EBITDA | € -5.28M | € 4.80M | € 7.85M | € 9.02M | € 9.26M |
| Net Income | € -8.88M | € 732.00K | € 2.55M | € 158.99M | € 2.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.54M | € 42.63M | € 55.41M | € 189.70M | € 12.71M |
| Total Assets | € 159.84M | € 126.83M | € 120.69M | € 243.60M | € 119.05M |
| Total Debt | € 66.21M | € 22.93M | € 18.68M | € 18.08M | € 35.03M |
| Net Debt | € 53.67M | € -19.69M | € -36.73M | € -171.63M | € 20.70M |
| Total Liabilities | € 80.91M | € 39.07M | € 31.14M | € 32.43M | € 56.94M |
| Stockholders' Equity | € 78.20M | € 87.08M | € 88.72M | € 210.36M | € 55.25M |
| Cash Flow | |||||
| Free Cash Flow | € -42.72M | € -20.28M | € -969.00K | € 5.54M | € -15.10M |
| Operating Cash Flow | € -4.58M | € 5.93M | € 465.00K | € 16.54M | € -7.79M |
| Investing Cash Flow | € -59.65M | € -26.24M | € -7.75M | € 147.82M | € -15.42M |
| Financing Cash Flow | € 34.09M | € 7.52M | € -127.01M | € 12.63M | € 9.23M |