| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.20B | € 1.19B | € 1.15B | € 1.36B | € 1.24B |
| Gross Profit | € 773.00M | € 781.00M | € 741.19M | € 900.61M | € 824.77M |
| Operating Income | € 228.00M | € 258.32M | € 216.26M | € 351.26M | € 419.50M |
| EBITDA | € 228.00M | € 399.04M | € 333.40M | € 479.71M | € 504.56M |
| Net Income | € 150.00M | € 188.10M | € 159.85M | € 240.91M | € 310.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 165.80M | € 378.92M | € 403.39M | € 413.22M | € 403.02M |
| Total Assets | € 2.87B | € 3.30B | € 3.21B | € 3.41B | € 3.23B |
| Total Debt | € 791.16M | € 1.01B | € 1.19B | € 1.35B | € 1.40B |
| Net Debt | € 625.37M | € 670.29M | € 912.34M | € 1.11B | € 995.57M |
| Total Liabilities | € 1.30B | € 1.51B | € 1.67B | € 1.89B | € 1.86B |
| Stockholders' Equity | € 1.58B | € 1.80B | € 1.54B | € 1.52B | € 1.37B |
| Cash Flow | |||||
| Free Cash Flow | € 205.08M | € 239.07M | € 266.20M | € 275.65M | € 283.29M |
| Operating Cash Flow | € 342.76M | € 358.78M | € 311.66M | € 389.34M | € 400.66M |
| Investing Cash Flow | € -144.52M | € -49.81M | € -29.10M | € -231.95M | € -1.61B |
| Financing Cash Flow | € -351.18M | € -259.13M | € -235.96M | € -333.04M | € 1.26B |