| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 677.83M | € 635.99M | € 601.38M | € 555.87M | € 521.98M |
| Gross Profit | € 63.03M | € 283.02M | € 266.39M | € 264.50M | € 267.26M |
| Operating Income | € -2.19M | € -6.72M | € 465.00K | € 12.30M | € -5.67M |
| EBITDA | € 35.49M | € 26.94M | € 33.15M | € 45.13M | € 46.27M |
| Net Income | € -6.45M | € -14.07M | € -2.24M | € 7.06M | € 9.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 66.01M | € 49.61M | € 55.14M | € 69.71M | € 90.39M |
| Total Assets | € 520.49M | € 533.02M | € 551.19M | € 568.50M | € 581.50M |
| Total Debt | € 146.62M | € 172.26M | € 175.52M | € 195.72M | € 198.23M |
| Net Debt | € 80.60M | € 122.65M | € 120.38M | € 126.00M | € 107.84M |
| Total Liabilities | € 308.74M | € 312.51M | € 314.10M | € 329.64M | € 334.02M |
| Stockholders' Equity | € 209.87M | € 216.92M | € 233.48M | € 235.09M | € 243.60M |
| Cash Flow | |||||
| Free Cash Flow | € 43.09M | € 10.99M | € 9.64M | € -13.30M | € 31.58M |
| Operating Cash Flow | € 68.30M | € 33.39M | € 33.66M | € 22.68M | € 45.78M |
| Investing Cash Flow | € 572.00K | € -21.07M | € -21.45M | € -25.16M | € 12.06M |
| Financing Cash Flow | € -52.68M | € -17.67M | € -26.78M | € -18.05M | € -22.80M |