| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 251.60M | € 238.97M | € 220.78M | € 197.92M | € 185.67M |
| Gross Profit | € 214.80M | € 200.89M | € 180.63M | € 161.10M | € 153.63M |
| Operating Income | € 199.30M | € 185.72M | € -201.17M | € 116.84M | € 708.16M |
| EBITDA | € 292.44M | € 295.55M | € -222.97M | € 150.25M | € 147.41M |
| Net Income | € 245.19M | € 245.70M | € -263.45M | € 95.09M | € 668.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.58M | € 85.69M | € 51.96M | € 169.25M | € 523.16M |
| Total Assets | € 4.36B | € 4.26B | € 4.07B | € 4.44B | € 4.50B |
| Total Debt | € 1.79B | € 1.87B | € 2.01B | € 2.04B | € 2.21B |
| Net Debt | € 1.76B | € 1.78B | € 1.96B | € 1.87B | € 1.69B |
| Total Liabilities | € 1.91B | € 2.00B | € 2.15B | € 2.18B | € 2.34B |
| Stockholders' Equity | € 2.41B | € 2.23B | € 1.89B | € 2.22B | € 2.13B |
| Cash Flow | |||||
| Free Cash Flow | € 187.51M | € 173.52M | € 186.15M | € 135.76M | € 48.20M |
| Operating Cash Flow | € 198.97M | € 173.68M | € 186.29M | € 135.92M | € 172.19M |
| Investing Cash Flow | € -74.94M | € -34.77M | € -161.19M | € -246.29M | € -68.95M |
| Financing Cash Flow | € -182.60M | € -105.16M | € -142.45M | € -243.58M | € 382.49M |