| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.15B | € 5.70B | € 5.09B | € 3.44B | € 6.56B |
| Gross Profit | € 8.44B | € 5.82B | € 5.18B | € 3.50B | € 5.50B |
| Operating Income | € 516.40M | € 441.87M | € 426.37M | € 272.33M | € 382.29M |
| EBITDA | € 704.03M | € 616.71M | € 597.27M | € 415.71M | € 665.24M |
| Net Income | € 424.80M | € 347.64M | € 302.69M | € 255.95M | € 314.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.00B | € 13.83B | € 699.53M | € 15.86B | € 19.76B |
| Total Assets | € 29.05B | € 28.53B | € 28.15B | € 28.20B | € 31.55B |
| Total Debt | € 1.40B | € 1.59B | € 1.59B | € 1.75B | € 1.16B |
| Net Debt | € 737.60M | € 954.37M | € 888.56M | € 1.08B | € 1.17B |
| Total Liabilities | € 25.88B | € 25.59B | € 25.42B | € 26.14B | € 28.22B |
| Stockholders' Equity | € 3.06B | € 2.89B | € 2.71B | € 2.03B | € 3.30B |
| Cash Flow | |||||
| Free Cash Flow | € 841.73M | € 420.11M | € 202.31M | € -641.45M | € 553.01M |
| Operating Cash Flow | € 1.14B | € 580.68M | € 325.30M | € -490.82M | € 726.08M |
| Investing Cash Flow | € -795.87M | € -487.96M | € 40.95M | € 757.99M | € -653.21M |
| Financing Cash Flow | € -317.37M | € -153.75M | € -333.69M | € -189.64M | € -127.93M |