| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 964.28M | € 1.05B | € 1.24B | € 1.34B | € 1.18B |
| Gross Profit | € 146.64M | € 413.87M | € 245.87M | € 525.66M | € 473.07M |
| Operating Income | € -16.79M | € 23.36M | € 67.62M | € 82.42M | € 76.84M |
| EBITDA | € 15.07M | € 29.79M | € 74.34M | € 132.00M | € 112.37M |
| Net Income | € -120.24M | € -41.28M | € 24.55M | € 59.28M | € 57.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.45M | € 11.51M | € 5.59M | € 7.57M | € 2.79M |
| Total Assets | € 763.43M | € 922.73M | € 1.01B | € 1.12B | € 1.12B |
| Total Debt | € 145.95M | € 124.70M | € 111.60M | € 124.25M | € 107.79M |
| Net Debt | € 131.49M | € 116.57M | € 106.01M | € 116.68M | € 105.00M |
| Total Liabilities | € 401.16M | € 380.16M | € 364.15M | € 421.68M | € 421.35M |
| Stockholders' Equity | € 362.27M | € 542.57M | € 642.67M | € 699.84M | € 694.02M |
| Cash Flow | |||||
| Free Cash Flow | € 21.89M | € 82.01M | € 90.54M | € 69.85M | € 37.98M |
| Operating Cash Flow | € 30.86M | € 93.86M | € 106.44M | € 84.42M | € 56.32M |
| Investing Cash Flow | € -6.92M | € -11.04M | € -14.52M | € -14.00M | € -4.45M |
| Financing Cash Flow | € -17.60M | € -80.24M | € -94.15M | € -65.66M | € -53.55M |