Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 95.06M | € 112.59M | € 98.31M | € 84.69M | € 77.60M |
Gross Profit | € 26.89M | € 30.77M | € 6.87M | € 20.06M | € 18.70M |
Operating Income | € 497.00K | € -2.72M | € -2.07M | € 14.00K | € -5.76M |
EBITDA | € 9.22M | € 13.89M | € 8.74M | € 10.13M | € 6.60M |
Net Income | € -1.82M | € -5.83M | € -1.40M | € -68.00K | € -4.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.52M | € 5.20M | € 6.80M | € 9.72M | € 10.25M |
Total Assets | € 114.89M | € 103.06M | € 111.31M | € 103.36M | € 105.19M |
Total Debt | € 24.07M | € 20.38M | € 19.75M | € 14.87M | € 19.63M |
Net Debt | € 14.80M | € 15.52M | € 12.95M | € 5.25M | € 9.46M |
Total Liabilities | € 58.03M | € 48.76M | € 49.48M | € 39.81M | € 42.18M |
Stockholders' Equity | € 55.95M | € 53.61M | € 60.99M | € 62.93M | € 62.58M |
Cash Flow | |||||
Free Cash Flow | € 2.26M | € 8.96M | € 2.56M | € 6.22M | € -533.00K |
Operating Cash Flow | € 7.01M | € 9.10M | € 3.60M | € 11.05M | € 4.91M |
Investing Cash Flow | € -4.76M | € -7.93M | € -6.07M | € -5.91M | € -8.47M |
Financing Cash Flow | € 2.08M | € -3.06M | € -489.00K | € -5.85M | € -1.11M |