| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 447.37M | € 441.50M | € 425.75M | € 383.98M | € 354.58M |
| Gross Profit | € 190.90M | € 183.57M | € 178.93M | € 166.48M | € 153.84M |
| Operating Income | € 27.15M | € 28.19M | € 27.38M | € 29.18M | € 24.42M |
| EBITDA | € 45.08M | € 46.04M | € 44.72M | € 44.94M | € 39.59M |
| Net Income | € 8.01M | € 9.47M | € 10.90M | € 13.73M | € 10.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.91M | € 7.67M | € 7.46M | € 7.13M | € 7.68M |
| Total Assets | € 477.53M | € 470.28M | € 444.72M | € 408.62M | € 378.03M |
| Total Debt | € 98.05M | € 97.89M | € 76.38M | € 71.09M | € 63.35M |
| Net Debt | € 90.14M | € 90.21M | € 70.74M | € 63.95M | € 55.67M |
| Total Liabilities | € 217.82M | € 217.56M | € 203.54M | € 182.22M | € 163.04M |
| Stockholders' Equity | € 201.26M | € 197.45M | € 191.72M | € 183.48M | € 174.55M |
| Cash Flow | |||||
| Free Cash Flow | € 18.19M | € -597.00K | € 12.11M | € 4.30M | € 24.52M |
| Operating Cash Flow | € 34.98M | € 20.11M | € 26.43M | € 21.92M | € 42.66M |
| Investing Cash Flow | € -15.97M | € -22.72M | € -13.38M | € -17.89M | € -15.30M |
| Financing Cash Flow | € -18.78M | € 2.87M | € -12.32M | € -4.74M | € -25.59M |