| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 129.33M | € 1.43B | € -55.15M | € -1.83B | € 2.65B |
| Gross Profit | € 125.70M | € 1.42B | € -55.15M | € -1.83B | € 2.64B |
| Operating Income | € 123.79M | € 1.37B | € -87.98M | € -1.86B | € 2.59B |
| EBITDA | € 123.79M | € 1.37B | € 0.00 | € -1.86B | € 2.59B |
| Net Income | € 113.00M | € 1.36B | € -104.27M | € -1.87B | € 2.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.60B | € 357.38M | € 712.60M | € 818.92M | € 140.74M |
| Total Assets | € 12.17B | € 11.16B | € 9.84B | € 10.20B | € 12.09B |
| Total Debt | € 1.30B | € 837.88M | € 698.40M | € 695.51M | € 695.46M |
| Net Debt | € 1.09B | € 480.50M | € 500.06M | € 485.65M | € 554.71M |
| Total Liabilities | € 1.32B | € 853.78M | € 759.50M | € 884.51M | € 730.71M |
| Stockholders' Equity | € 10.84B | € 10.31B | € 9.08B | € 9.31B | € 11.35B |
| Cash Flow | |||||
| Free Cash Flow | € 422.19M | € 99.51M | € 303.85M | € -1.87B | € -551.83M |
| Operating Cash Flow | € 422.21M | € 99.67M | € 156.97M | € -1.87B | € -551.34M |
| Investing Cash Flow | € -219.24M | € 145.04M | € -514.10M | € -31.92M | € 81.22M |
| Financing Cash Flow | € 808.15M | € -85.67M | € 169.99M | € -17.50M | € 367.85M |