| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.27B | € 1.33B | € 1.19B | € 1.12B | € 1.03B |
| Gross Profit | € 295.00M | € 347.50M | € 317.40M | € 298.10M | € 200.90M |
| Operating Income | € -36.80M | € 32.50M | € 28.20M | € 36.70M | € -61.70M |
| EBITDA | € 16.50M | € 77.90M | € 61.40M | € 66.40M | € -32.40M |
| Net Income | € -70.10M | € 2.60M | € 10.40M | € 13.70M | € -103.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 133.70M | € 96.40M | € 132.20M | € 129.50M | € 137.80M |
| Total Assets | € 1.42B | € 1.43B | € 1.45B | € 1.29B | € 1.32B |
| Total Debt | € 296.00M | € 277.90M | € 225.30M | € 158.00M | € 221.20M |
| Net Debt | € 162.30M | € 181.50M | € 63.70M | € -2.90M | € 47.10M |
| Total Liabilities | € 1.09B | € 1.02B | € 1.03B | € 919.30M | € 978.90M |
| Stockholders' Equity | € 330.40M | € 408.50M | € 421.10M | € 368.10M | € 340.80M |
| Cash Flow | |||||
| Free Cash Flow | € 30.30M | € -84.00M | € -38.60M | € 62.60M | € -27.10M |
| Operating Cash Flow | € 73.40M | € -31.80M | € 5.40M | € 95.00M | € 12.20M |
| Investing Cash Flow | € -41.80M | € -61.60M | € -65.10M | € -38.70M | € -36.30M |
| Financing Cash Flow | € 1.30M | € 61.20M | € 59.40M | € -68.40M | € -25.00M |