| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.30B | € 1.27B | € 1.33B | € 1.19B | € 1.12B |
| Gross Profit | € 340.60M | € 295.00M | € 347.50M | € 317.40M | € 298.10M |
| Operating Income | € 33.20M | € -36.80M | € 32.50M | € 28.20M | € 36.70M |
| EBITDA | € 78.20M | € 16.50M | € 77.90M | € 61.40M | € 66.40M |
| Net Income | € -13.50M | € -70.10M | € 2.60M | € 10.40M | € 13.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 137.50M | € 133.70M | € 96.40M | € 132.20M | € 129.50M |
| Total Assets | € 1.43B | € 1.42B | € 1.43B | € 1.45B | € 1.29B |
| Total Debt | € 313.90M | € 296.00M | € 277.90M | € 225.30M | € 158.00M |
| Net Debt | € 176.40M | € 162.30M | € 181.50M | € 63.70M | € -2.90M |
| Total Liabilities | € 1.09B | € 1.09B | € 1.02B | € 1.03B | € 919.30M |
| Stockholders' Equity | € 342.50M | € 330.40M | € 408.50M | € 421.10M | € 368.10M |
| Cash Flow | |||||
| Free Cash Flow | € 11.20M | € 30.30M | € -84.00M | € -38.60M | € 62.60M |
| Operating Cash Flow | € 42.80M | € 73.40M | € -31.80M | € 5.40M | € 95.00M |
| Investing Cash Flow | € -35.60M | € -41.80M | € -61.60M | € -65.10M | € -38.70M |
| Financing Cash Flow | € -2.80M | € 1.30M | € 61.20M | € 59.40M | € -68.40M |