Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 25.72M | € 41.83M | € 53.90M | € 81.48M | € 44.52M |
Gross Profit | € 13.08M | € 5.73M | € 13.39M | € 21.20M | € 11.53M |
Operating Income | € 8.06M | € -12.33M | € 1.94M | € 9.55M | € -6.18M |
EBITDA | € 8.47M | € -13.32M | € 9.09M | € 12.12M | € -4.36M |
Net Income | € 3.31M | € -15.95M | € 3.55M | € 6.90M | € -8.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.47M | € 5.51M | € 15.30M | € 16.41M | € 8.22M |
Total Assets | € 106.25M | € 104.48M | € 170.22M | € 164.79M | € 151.80M |
Total Debt | € 13.15M | € 32.18M | € 79.73M | € 77.38M | € 66.57M |
Net Debt | € 9.66M | € 26.99M | € 64.75M | € 61.40M | € 58.89M |
Total Liabilities | € 38.79M | € 45.95M | € 93.08M | € 89.06M | € 84.97M |
Stockholders' Equity | € 60.75M | € 58.54M | € 77.13M | € 75.73M | € 66.83M |
Cash Flow | |||||
Free Cash Flow | € -3.46M | € -3.40M | € 9.44M | € 1.60M | € 18.07M |
Operating Cash Flow | € 380.00K | € 701.00K | € 10.13M | € 1.84M | € 18.26M |
Investing Cash Flow | € 2.48M | € 16.21M | € -7.32M | € 7.70M | € -384.00K |
Financing Cash Flow | € -4.57M | € -26.70M | € -3.81M | € -1.24M | € -15.55M |