| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 265.92M | € 255.67M | € 292.43M | € 346.29M | € 318.16M |
| Gross Profit | € 192.85M | € 238.22M | € 246.56M | € 274.67M | € 296.91M |
| Operating Income | € 16.19M | € -604.00K | € 5.10M | € 35.56M | € 46.74M |
| EBITDA | € 59.80M | € 27.75M | € 55.25M | € 69.14M | € 131.35M |
| Net Income | € 17.97M | € 12.87M | € -5.81M | € 7.28M | € 47.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 175.15M | € 185.09M | € 350.68M | € 451.50M | € 357.01M |
| Total Assets | € 1.70B | € 1.73B | € 2.00B | € 2.05B | € 2.06B |
| Total Debt | € 323.59M | € 326.45M | € 375.92M | € 276.98M | € 439.46M |
| Net Debt | € 154.38M | € 177.09M | € 35.73M | € -72.54M | € 98.20M |
| Total Liabilities | € 539.03M | € 610.80M | € 803.32M | € 720.54M | € 742.96M |
| Stockholders' Equity | € 1.13B | € 1.08B | € 1.16B | € 1.26B | € 1.28B |
| Cash Flow | |||||
| Free Cash Flow | € 58.64M | € -7.66M | € 65.44M | € 114.97M | € 22.18M |
| Operating Cash Flow | € 58.84M | € 10.82M | € 73.83M | € 120.91M | € 29.34M |
| Investing Cash Flow | € -3.20M | € -238.36M | € -12.89M | € 76.85M | € -42.50M |
| Financing Cash Flow | € -34.46M | € 32.08M | € -70.57M | € -186.87M | € -144.63M |