| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 119.09M | € 121.48M | € 109.86M | € 98.15M | € 76.55M |
| Gross Profit | € 66.10M | € 37.49M | € 59.76M | € 52.60M | € 41.90M |
| Operating Income | € 14.26M | € 16.27M | € 12.14M | € 10.16M | € 7.28M |
| EBITDA | € 17.54M | € 18.57M | € 14.10M | € 12.54M | € 9.18M |
| Net Income | € 12.04M | € 13.70M | € 10.54M | € 9.04M | € 5.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.37M | € 23.99M | € 18.86M | € 21.61M | € 24.54M |
| Total Assets | € 158.55M | € 135.63M | € 137.63M | € 122.22M | € 115.09M |
| Total Debt | € 13.57M | € 4.89M | € 7.90M | € 10.77M | € 12.14M |
| Net Debt | € -12.76M | € -19.07M | € -10.92M | € -10.80M | € -12.36M |
| Total Liabilities | € 65.16M | € 49.98M | € 62.84M | € 55.02M | € 55.11M |
| Stockholders' Equity | € 92.69M | € 84.48M | € 73.70M | € 66.23M | € 59.55M |
| Cash Flow | |||||
| Free Cash Flow | € -1.04M | € 10.48M | € 3.88M | € 4.78M | € 13.37M |
| Operating Cash Flow | € 10.36M | € 13.70M | € 8.22M | € 7.80M | € 15.76M |
| Investing Cash Flow | € -12.15M | € -2.47M | € -5.18M | € -4.91M | € -2.34M |
| Financing Cash Flow | € 4.28M | € -6.11M | € -5.75M | € -5.82M | € -6.31M |