| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.76B | € 7.41B | € 5.36B | € 5.33B | € 4.19B |
| Gross Profit | € 1.69B | € 1.23B | € 125.00M | € 855.00M | € 586.00M |
| Operating Income | € 1.25B | € 882.00M | € -239.00M | € 546.00M | € 408.00M |
| EBITDA | € 1.66B | € 1.22B | € 196.00M | € 677.00M | € 623.00M |
| Net Income | € 1.03B | € 633.00M | € -102.00M | € 331.00M | € 222.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.26B | € 2.60B | € 1.54B | € 1.21B | € 885.00M |
| Total Assets | € 13.22B | € 12.48B | € 10.20B | € 9.23B | € 8.30B |
| Total Debt | € 2.43B | € 2.83B | € 1.27B | € 1.30B | € 1.31B |
| Net Debt | € 1.17B | € 682.00M | € 389.00M | € 479.00M | € 587.00M |
| Total Liabilities | € 8.85B | € 9.06B | € 7.27B | € 6.12B | € 5.54B |
| Stockholders' Equity | € 4.31B | € 3.36B | € 2.86B | € 3.03B | € 2.68B |
| Cash Flow | |||||
| Free Cash Flow | € 504.00M | € 74.00M | € 365.00M | € 326.00M | € 200.00M |
| Operating Cash Flow | € 848.00M | € 714.00M | € 777.00M | € 728.00M | € 567.00M |
| Investing Cash Flow | € -485.00M | € -603.00M | € -420.00M | € -400.00M | € -345.00M |
| Financing Cash Flow | € -838.00M | € 736.00M | € -294.00M | € -224.00M | € -276.00M |