| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.36B | € 1.23B | € 1.06B | € 877.45M | € 750.25M |
| Gross Profit | € 237.37M | € 480.07M | € 415.81M | € 149.00M | € 132.36M |
| Operating Income | € 232.41M | € 206.63M | € 172.97M | € 136.47M | € 120.21M |
| EBITDA | € 265.63M | € 243.15M | € 204.79M | € 162.39M | € 143.29M |
| Net Income | € 172.26M | € 152.58M | € 129.26M | € 103.24M | € 90.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 121.89M | € 98.31M | € 131.23M | € 76.44M | € 132.16M |
| Total Assets | € 1.54B | € 1.39B | € 1.24B | € 1.10B | € 992.09M |
| Total Debt | € 312.25M | € 287.12M | € 290.49M | € 266.24M | € 236.28M |
| Net Debt | € 190.37M | € 188.81M | € 159.26M | € 189.81M | € 104.12M |
| Total Liabilities | € 676.92M | € 601.03M | € 587.30M | € 522.89M | € 472.56M |
| Stockholders' Equity | € 859.60M | € 791.15M | € 656.21M | € 572.14M | € 519.53M |
| Cash Flow | |||||
| Free Cash Flow | € 92.90M | € 63.81M | € 88.92M | € -14.52M | € 67.78M |
| Operating Cash Flow | € 205.88M | € 181.41M | € 154.38M | € 108.59M | € 109.83M |
| Investing Cash Flow | € -136.17M | € -154.74M | € -74.08M | € -141.37M | € -47.13M |
| Financing Cash Flow | € -49.55M | € -60.95M | € -23.46M | € -22.38M | € -14.75M |