| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.50B | € 5.39B | € 5.55B | € 4.76B | € 4.24B |
| Gross Profit | € 1.77B | € 1.73B | € 1.72B | € 1.47B | € 1.32B |
| Operating Income | € 358.20M | € 424.52M | € 430.31M | € 378.48M | € 359.45M |
| EBITDA | € 837.60M | € 908.55M | € 883.84M | € 755.57M | € 732.36M |
| Net Income | € 103.60M | € 288.99M | € 299.27M | € 269.17M | € 266.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 836.20M | € 694.47M | € 651.62M | € 496.45M | € 710.84M |
| Total Assets | € 8.34B | € 7.13B | € 6.91B | € 6.16B | € 5.77B |
| Total Debt | € 676.40M | € 696.13M | € 923.74M | € 609.90M | € 532.94M |
| Net Debt | € 34.70M | € 171.27M | € 436.26M | € 273.18M | € 58.32M |
| Total Liabilities | € 5.88B | € 4.69B | € 4.69B | € 4.11B | € 3.97B |
| Stockholders' Equity | € 2.46B | € 2.44B | € 2.22B | € 2.05B | € 1.80B |
| Cash Flow | |||||
| Free Cash Flow | € 345.50M | € 439.53M | € 337.75M | € -239.46M | € 161.32M |
| Operating Cash Flow | € 490.30M | € 577.96M | € 472.33M | € -136.09M | € 250.78M |
| Investing Cash Flow | € -227.70M | € -140.54M | € -430.47M | € 79.17M | € -113.81M |
| Financing Cash Flow | € -144.80M | € -386.49M | € 117.11M | € 36.74M | € -321.96M |