| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 349.63M | € 286.32M | € -5.07M | € 275.75M | € 292.16M |
| Gross Profit | € 338.18M | € 273.07M | € -16.28M | € 263.81M | € 283.14M |
| Operating Income | € 219.48M | € 217.18M | € -36.68M | € 184.32M | € 223.61M |
| EBITDA | € 221.96M | € 224.19M | € -33.26M | € 198.28M | € 225.74M |
| Net Income | € 219.00M | € 217.13M | € -59.47M | € 174.28M | € 205.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 538.10M | € 346.83M | € 194.42M | € 377.83M | € 517.48M |
| Total Assets | € 2.37B | € 1.92B | € 1.73B | € 1.84B | € 1.76B |
| Total Debt | € 361.39M | € 351.43M | € 352.71M | € 353.04M | € 352.63M |
| Net Debt | € -176.71M | € 44.41M | € 161.19M | € -24.79M | € -164.85M |
| Total Liabilities | € 458.27M | € 427.94M | € 403.41M | € 415.83M | € 459.28M |
| Stockholders' Equity | € 1.91B | € 1.49B | € 1.31B | € 1.41B | € 1.27B |
| Cash Flow | |||||
| Free Cash Flow | € -50.95M | € -19.88M | € -46.04M | € -40.05M | € -35.60M |
| Operating Cash Flow | € -50.95M | € -19.88M | € -46.04M | € -40.05M | € -35.60M |
| Investing Cash Flow | € 179.06M | € 254.04M | € -94.10M | € -62.68M | € 129.66M |
| Financing Cash Flow | € 191.59M | € -59.03M | € -43.27M | € -36.91M | € 55.38M |