Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 348.91M | $ 487.32M | $ 155.60M | $ 148.23M | $ 285.15M |
Gross Profit | $ 105.37M | $ 128.02M | $ 59.70M | $ 75.81M | $ 205.68M |
Operating Income | $ 170.25M | $ 49.14M | $ -11.64M | $ 20.01M | $ 140.14M |
EBITDA | $ 240.99M | $ 77.78M | $ 20.50M | $ 60.46M | $ 175.44M |
Net Income | $ 180.99M | $ 71.97M | $ 320.32M | $ 11.60M | $ 91.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 274.74M | $ 176.93M | $ 521.40M | $ 72.98M | $ 29.55M |
Total Assets | $ 1.02B | $ 926.93M | $ 1.18B | $ 1.00B | $ 931.92M |
Total Debt | $ 316.55M | $ 265.31M | $ 218.35M | $ 424.81M | $ 341.62M |
Net Debt | $ 41.81M | $ 88.38M | $ -301.20M | $ 353.68M | $ 313.42M |
Total Liabilities | $ 410.56M | $ 444.79M | $ 379.58M | $ 464.89M | $ 386.01M |
Stockholders' Equity | $ 609.64M | $ 481.99M | $ 798.51M | $ 536.23M | $ 545.66M |
Cash Flow | |||||
Free Cash Flow | $ 40.83M | $ 45.38M | $ 866.00K | $ -23.63M | $ 33.68M |
Operating Cash Flow | $ 52.35M | $ 51.86M | $ 25.98M | $ 111.92M | $ 53.44M |
Investing Cash Flow | $ 41.85M | $ -45.71M | $ 639.25M | $ -125.53M | $ -4.65M |
Financing Cash Flow | $ 4.79M | $ -348.99M | $ -217.38M | $ 57.25M | $ -74.93M |