| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 483.72M | € 507.05M | € 475.69M | € 509.30M | € 585.37M |
| Gross Profit | € 108.37M | € 148.32M | € 93.07M | € 110.17M | € 156.61M |
| Operating Income | € -3.35M | € -9.10M | € -10.89M | € 17.71M | € 30.09M |
| EBITDA | € 6.37M | € 20.49M | € 21.83M | € 15.87M | € 17.25M |
| Net Income | € 4.08M | € 4.04M | € 8.03M | € 2.81M | € 6.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.94M | € 5.39M | € 7.25M | € 2.98M | € 4.87M |
| Total Assets | € 234.91M | € 236.73M | € 191.56M | € 195.19M | € 217.46M |
| Total Debt | € 70.99M | € 89.53M | € 55.54M | € 73.58M | € 61.12M |
| Net Debt | € 68.06M | € 84.15M | € 48.29M | € 70.59M | € 56.25M |
| Total Liabilities | € 180.62M | € 184.72M | € 143.92M | € 155.52M | € 179.48M |
| Stockholders' Equity | € 54.29M | € 52.01M | € 47.63M | € 39.67M | € 37.00M |
| Cash Flow | |||||
| Free Cash Flow | € 7.80M | € -1.01M | € 27.46M | € -8.11M | € 16.14M |
| Operating Cash Flow | € 10.31M | € 4.86M | € 33.06M | € -5.52M | € 16.93M |
| Investing Cash Flow | € -3.15M | € -5.88M | € -5.60M | € 3.15M | € -389.00K |
| Financing Cash Flow | € -9.61M | € -855.00K | € -23.19M | € -632.00K | € -16.20M |