| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.37B | € 3.12B | € 2.54B | € 2.34B | € 2.03B |
| Gross Profit | € 201.70M | € 105.03M | € 137.62M | € 100.28M | € 80.87M |
| Operating Income | € 90.58M | € 96.60M | € 96.93M | € 101.28M | € 75.25M |
| EBITDA | € 146.64M | € 165.65M | € 148.74M | € 139.78M | € 112.99M |
| Net Income | € 31.16M | € 73.01M | € 72.81M | € 67.93M | € 44.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 296.50M | € 335.10M | € 473.80M | € 475.62M | € 405.63M |
| Total Assets | € 1.59B | € 1.66B | € 1.43B | € 1.37B | € 1.26B |
| Total Debt | € 199.25M | € 230.50M | € 145.80M | € 136.65M | € 129.44M |
| Net Debt | € -97.24M | € -104.60M | € -328.01M | € -338.98M | € -276.19M |
| Total Liabilities | € 875.15M | € 906.20M | € 671.82M | € 644.02M | € 592.99M |
| Stockholders' Equity | € 701.82M | € 742.41M | € 753.77M | € 720.99M | € 661.63M |
| Cash Flow | |||||
| Free Cash Flow | € 72.49M | € 95.64M | € 94.17M | € 119.08M | € 114.33M |
| Operating Cash Flow | € 97.20M | € 118.70M | € 111.75M | € 131.56M | € 123.71M |
| Investing Cash Flow | € -13.95M | € -162.59M | € -70.50M | € -29.25M | € -4.31M |
| Financing Cash Flow | € -108.67M | € -127.76M | € -47.05M | € -33.91M | € -33.46M |