| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.12B | € 2.54B | € 2.34B | € 2.03B | € 1.75B |
| Gross Profit | € 105.03M | € 137.62M | € 100.28M | € 80.87M | € 34.91M |
| Operating Income | € 96.60M | € 96.93M | € 101.28M | € 75.25M | € 32.09M |
| EBITDA | € 165.65M | € 148.74M | € 139.78M | € 112.99M | € 64.31M |
| Net Income | € 73.01M | € 72.81M | € 67.93M | € 44.07M | € 1.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 335.10M | € 473.80M | € 475.62M | € 405.63M | € 320.01M |
| Total Assets | € 1.66B | € 1.43B | € 1.37B | € 1.26B | € 1.18B |
| Total Debt | € 230.50M | € 145.80M | € 136.65M | € 129.44M | € 135.11M |
| Net Debt | € -104.60M | € -328.01M | € -338.98M | € -276.19M | € -184.90M |
| Total Liabilities | € 906.20M | € 671.82M | € 644.02M | € 592.99M | € 561.94M |
| Stockholders' Equity | € 742.41M | € 753.77M | € 720.99M | € 661.63M | € 614.03M |
| Cash Flow | |||||
| Free Cash Flow | € 95.64M | € 94.17M | € 119.08M | € 114.33M | € 112.67M |
| Operating Cash Flow | € 118.70M | € 111.75M | € 131.56M | € 123.71M | € 120.66M |
| Investing Cash Flow | € -162.59M | € -70.50M | € -29.25M | € -4.31M | € -4.87M |
| Financing Cash Flow | € -127.76M | € -47.05M | € -33.91M | € -33.46M | € -23.74M |