Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 654.50M | € 616.00M | € 555.21M | € 524.71M | € 496.94M |
Gross Profit | € 624.93M | € 255.63M | € 528.65M | € 498.01M | € 471.45M |
Operating Income | € 11.09M | € 19.98M | € 26.49M | € 43.69M | € 42.87M |
EBITDA | € 101.56M | € 95.25M | € 94.96M | € 103.64M | € 81.45M |
Net Income | € -14.71M | € -7.41M | € 13.62M | € 26.22M | € 10.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 49.58M | € 46.61M | € 55.55M | € 24.16M | € 24.73M |
Total Assets | € 986.89M | € 924.07M | € 889.91M | € 797.59M | € 905.36M |
Total Debt | € 315.53M | € 285.10M | € 91.82M | € 275.50M | € 266.46M |
Net Debt | € 265.96M | € 238.50M | € 36.27M | € 251.34M | € 241.72M |
Total Liabilities | € 704.39M | € 629.51M | € 585.78M | € 565.20M | € 697.45M |
Stockholders' Equity | € 264.35M | € 276.18M | € 285.16M | € 232.06M | € 207.66M |
Cash Flow | |||||
Free Cash Flow | € 11.93M | € 22.43M | € 10.34M | € 45.23M | € 35.85M |
Operating Cash Flow | € 101.85M | € 97.92M | € 86.48M | € 95.98M | € 110.38M |
Investing Cash Flow | € -111.32M | € -75.30M | € -20.17M | € -70.11M | € -69.26M |
Financing Cash Flow | € 13.12M | € -31.07M | € -33.89M | € -26.74M | € -45.20M |