| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 662.48M | € 754.70M | € 785.00M | € 822.42M | € 742.20M |
| Gross Profit | € 132.22M | € 419.45M | € 449.38M | € 451.34M | € 396.46M |
| Operating Income | € 2.05M | € 14.89M | € 24.17M | € 50.75M | € 45.72M |
| EBITDA | € 37.15M | € 50.41M | € 53.78M | € 73.93M | € 73.41M |
| Net Income | € -19.57M | € 3.75M | € 12.48M | € 30.25M | € 34.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 131.75M | € 203.75M | € 104.87M | € 145.58M | € 154.20M |
| Total Assets | € 674.57M | € 818.22M | € 649.80M | € 727.13M | € 722.77M |
| Total Debt | € 156.40M | € 207.03M | € 28.13M | € 26.34M | € 27.54M |
| Net Debt | € 87.28M | € 26.02M | € -76.35M | € -98.70M | € -99.56M |
| Total Liabilities | € 448.21M | € 554.85M | € 388.36M | € 466.34M | € 473.56M |
| Stockholders' Equity | € 226.35M | € 263.37M | € 261.45M | € 260.55M | € 248.37M |
| Cash Flow | |||||
| Free Cash Flow | € 1.24M | € -5.21M | € 4.06M | € 20.09M | € 89.72M |
| Operating Cash Flow | € 20.41M | € 14.30M | € 16.14M | € 39.65M | € 103.88M |
| Investing Cash Flow | € -62.62M | € -76.14M | € -14.78M | € -11.05M | € -8.35M |
| Financing Cash Flow | € -65.07M | € 137.64M | € -19.63M | € -30.23M | € -132.65M |