| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 224.50M | € 183.72M | € 201.81M | € 270.85M | € 214.88M |
| Gross Profit | € 93.36M | € 82.81M | € 85.72M | € 131.81M | € 112.64M |
| Operating Income | € 19.90M | € -9.78M | € -21.90M | € 28.93M | € 28.56M |
| EBITDA | € 37.53M | € 9.44M | € 4.99M | € 45.78M | € 44.87M |
| Net Income | € 11.60M | € -13.77M | € -13.81M | € 21.36M | € 21.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.99M | € 22.26M | € 32.23M | € 28.70M | € 54.83M |
| Total Assets | € 251.35M | € 233.59M | € 255.75M | € 265.53M | € 227.28M |
| Total Debt | € 65.47M | € 72.08M | € 83.72M | € 68.23M | € 46.68M |
| Net Debt | € 36.48M | € 50.76M | € 51.49M | € 39.52M | € -6.25M |
| Total Liabilities | € 118.50M | € 109.18M | € 116.58M | € 124.04M | € 98.62M |
| Stockholders' Equity | € 132.85M | € 124.41M | € 139.18M | € 141.49M | € 129.36M |
| Cash Flow | |||||
| Free Cash Flow | € 27.85M | € 4.83M | € -9.28M | € -17.57M | € 9.61M |
| Operating Cash Flow | € 29.39M | € 14.64M | € 4.20M | € 12.40M | € 25.33M |
| Investing Cash Flow | € -10.07M | € -13.28M | € -13.44M | € -44.19M | € -15.29M |
| Financing Cash Flow | € -10.11M | € -12.32M | € 12.74M | € 5.66M | € -3.07M |