Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 487.56M | € 493.25M | € 534.24M | € 455.20M | € 513.58M |
Gross Profit | € 358.76M | € 358.08M | € 379.73M | € 327.62M | € 394.74M |
Operating Income | € 35.55M | € 42.29M | € 55.83M | € 37.43M | € 68.48M |
EBITDA | € 45.46M | € 73.67M | € 91.33M | € 78.75M | € 68.91M |
Net Income | € 11.34M | € 35.83M | € 44.67M | € 28.56M | € 26.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 64.71M | € 74.04M | € 250.94M | € 234.50M | € 234.69M |
Total Assets | € 576.33M | € 590.20M | € 789.49M | € 770.70M | € 781.82M |
Total Debt | € 14.97M | € 13.70M | € 22.17M | € 12.61M | € 12.43M |
Net Debt | € -49.74M | € -60.34M | € -228.78M | € -221.90M | € -222.25M |
Total Liabilities | € 198.15M | € 198.70M | € 232.15M | € 238.93M | € 272.65M |
Stockholders' Equity | € 378.14M | € 393.66M | € 557.62M | € 531.74M | € 509.14M |
Cash Flow | |||||
Free Cash Flow | € 33.77M | € 27.47M | € 41.51M | € 13.46M | € 47.98M |
Operating Cash Flow | € 42.17M | € 45.49M | € 60.10M | € 33.88M | € 68.68M |
Investing Cash Flow | € -18.36M | € -22.93M | € -15.28M | € -11.92M | € -19.34M |
Financing Cash Flow | € -30.49M | € -198.41M | € -28.99M | € -22.56M | € -21.93M |