| Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 751.06M | € 989.34M | € 1.11B | € 1.12B |
| Gross Profit | € 136.89M | € 172.82M | € 197.33M | € 189.62M |
| Operating Income | € -17.07M | € 25.44M | € 7.42M | € 12.76M |
| EBITDA | € 15.03M | € 55.93M | € 65.16M | € 64.05M |
| Net Income | € -26.55M | € -1.20M | € 486.00K | € 7.50M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 283.00K | € 683.00K | € 747.00K | € 1.22M |
| Total Assets | € 433.40M | € 573.42M | € 675.40M | € 625.11M |
| Total Debt | € 205.73M | € 253.79M | € 337.86M | € 304.13M |
| Net Debt | € 205.45M | € 253.11M | € 337.11M | € 302.92M |
| Total Liabilities | € 308.02M | € 420.78M | € 520.24M | € 465.76M |
| Stockholders' Equity | € 125.39M | € 152.64M | € 155.16M | € 159.35M |
| Cash Flow | ||||
| Free Cash Flow | € 5.86M | € -111.58M | € -97.50M | € -74.74M |
| Operating Cash Flow | € 39.88M | € 3.59M | € 51.61M | € 64.37M |
| Investing Cash Flow | € 10.16M | € 26.56M | € -81.56M | € -63.74M |
| Financing Cash Flow | € -50.44M | € -30.22M | € 29.47M | € -400.00K |