| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 370.19M | € 347.73M | € 321.37M | € 277.07M | € 242.73M |
| Gross Profit | € 348.56M | € 326.16M | € 301.72M | € 262.63M | € 228.43M |
| Operating Income | € 302.51M | € 275.59M | € 95.25M | € 297.24M | € 350.53M |
| EBITDA | € 339.61M | € 292.59M | € 73.21M | € 235.33M | € 200.53M |
| Net Income | € 244.43M | € 204.83M | € 24.54M | € 331.78M | € 281.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.95M | € 18.45M | € 18.25M | € 13.89M | € 15.34M |
| Total Assets | € 6.48B | € 6.46B | € 6.18B | € 6.09B | € 5.16B |
| Total Debt | € 2.49B | € 2.59B | € 2.36B | € 2.53B | € 2.14B |
| Net Debt | € 2.46B | € 2.58B | € 2.34B | € 2.51B | € 2.13B |
| Total Liabilities | € 2.81B | € 2.82B | € 2.60B | € 2.80B | € 2.38B |
| Stockholders' Equity | € 3.66B | € 3.64B | € 3.58B | € 3.28B | € 2.78B |
| Cash Flow | |||||
| Free Cash Flow | € 262.19M | € 247.89M | € 228.54M | € 217.73M | € 194.01M |
| Operating Cash Flow | € 262.53M | € 248.50M | € 229.53M | € 218.60M | € 198.27M |
| Investing Cash Flow | € -43.77M | € -259.55M | € -258.80M | € -683.41M | € -820.93M |
| Financing Cash Flow | € -215.26M | € 11.25M | € 33.63M | € 463.37M | € 614.44M |