| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.23B | € 2.07B | € 2.09B | € 1.90B | € 1.65B |
| Gross Profit | € 1.18B | € 1.09B | € 1.21B | € 1.13B | € 967.21M |
| Operating Income | € 256.80M | € 176.35M | € 327.14M | € 406.77M | € 378.67M |
| EBITDA | € 346.89M | € 403.06M | € 502.77M | € 482.36M | € 409.21M |
| Net Income | € 141.21M | € 178.73M | € 290.40M | € 293.91M | € 236.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.27M | € 20.29M | € 10.60M | € 7.73M | € 7.44M |
| Total Assets | € 3.46B | € 3.39B | € 3.03B | € 2.82B | € 2.40B |
| Total Debt | € 607.37M | € 612.73M | € 297.72M | € 127.90M | € 217.16M |
| Net Debt | € 580.10M | € 592.44M | € 287.12M | € 120.17M | € 209.72M |
| Total Liabilities | € 1.33B | € 1.34B | € 860.02M | € 792.73M | € 718.59M |
| Stockholders' Equity | € 2.12B | € 2.04B | € 2.16B | € 2.02B | € 1.66B |
| Cash Flow | |||||
| Free Cash Flow | € 170.46M | € 95.11M | € 137.00M | € 106.23M | € 296.56M |
| Operating Cash Flow | € 209.86M | € 247.32M | € 250.86M | € 188.20M | € 362.66M |
| Investing Cash Flow | € -91.03M | € -412.31M | € -110.98M | € -148.89M | € -75.20M |
| Financing Cash Flow | € -108.83M | € 176.25M | € -135.09M | € -38.24M | € -285.89M |