| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 38.15M | € 27.58M | € 32.30M | € 39.11M | € 33.15M |
| Gross Profit | € 7.24M | € 12.61M | € 14.86M | € 21.27M | € 17.10M |
| Operating Income | € 905.00K | € -3.96M | € -1.74M | € 4.50M | € 2.24M |
| EBITDA | € 2.34M | € -2.07M | € 293.00K | € 6.41M | € 4.05M |
| Net Income | € 414.00K | € -3.48M | € -1.64M | € 3.54M | € 2.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.80M | € 1.38M | € 1.32M | € 1.41M | € 2.63M |
| Total Assets | € 28.75M | € 28.41M | € 26.19M | € 31.43M | € 31.51M |
| Total Debt | € 2.70M | € 7.10M | € 1.96M | € 3.07M | € 4.29M |
| Net Debt | € 898.00K | € 5.61M | € 642.00K | € 1.66M | € 1.66M |
| Total Liabilities | € 10.07M | € 13.06M | € 7.43M | € 9.63M | € 12.35M |
| Stockholders' Equity | € 18.67M | € 15.35M | € 18.77M | € 21.80M | € 19.15M |
| Cash Flow | |||||
| Free Cash Flow | € 1.76M | € -5.14M | € 2.47M | € 1.09M | € 958.00K |
| Operating Cash Flow | € 2.65M | € -4.71M | € 5.13M | € 3.62M | € 2.26M |
| Investing Cash Flow | € -891.00K | € -422.00K | € -2.60M | € -2.52M | € -1.26M |
| Financing Cash Flow | € -1.20M | € 5.14M | € -2.58M | € -2.44M | € -1.35M |