Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 656.64M | € 602.10M | € 646.06M | € 620.49M | € 548.81M |
Gross Profit | € 656.64M | € 601.88M | € 646.06M | € 620.49M | € 548.81M |
Operating Income | € 214.87M | € 579.27M | € 190.78M | € 199.72M | € 142.31M |
EBITDA | € 0.00 | € 48.22M | € 0.00 | € 0.00 | € 0.00 |
Net Income | € 172.98M | € 136.62M | € 169.77M | € 160.22M | € 101.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.14B | € 3.09B | € 4.40B | € 587.49M | € 645.20M |
Total Assets | € 38.24B | € 38.27B | € 40.76B | € 37.07B | € 34.65B |
Total Debt | € 0.00 | € 149.81M | € 220.26M | € 174.66M | € 802.22M |
Net Debt | € -3.14B | € -3.09B | € -4.18B | € -412.83M | € 157.02M |
Total Liabilities | € 32.50B | € 32.88B | € 35.62B | € 31.91B | € 30.09B |
Stockholders' Equity | € 5.72B | € 5.38B | € 5.14B | € 5.16B | € 4.55B |
Cash Flow | |||||
Free Cash Flow | € -742.90M | € -725.40M | € -349.26M | € 1.53B | € 924.09M |
Operating Cash Flow | € -725.83M | € -694.86M | € -320.10M | € 1.55B | € 943.06M |
Investing Cash Flow | € -36.94M | € -40.62M | € -32.82M | € -24.77M | € 72.96M |
Financing Cash Flow | € -49.31M | € -154.82M | € 62.33M | € -44.23M | € 101.13M |