| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.17B | € 6.27B | € 5.46B | € 6.53B | € 4.77B |
| Gross Profit | € 557.42M | € 724.72M | € 527.89M | € 488.21M | € 430.88M |
| Operating Income | € 99.38M | € 43.60M | € -102.33M | € -225.41M | € -160.20M |
| EBITDA | € 154.81M | € 94.54M | € -56.52M | € -188.94M | € -330.13M |
| Net Income | € 77.95M | € 20.89M | € -116.47M | € -246.37M | € -374.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 603.97M | € 371.79M | € 551.64M | € 545.47M | € 721.09M |
| Total Assets | € 2.88B | € 2.21B | € 1.70B | € 1.69B | € 1.63B |
| Total Debt | € 1.70B | € 1.17B | € 811.27M | € 702.44M | € 387.64M |
| Net Debt | € 1.09B | € 800.93M | € 263.09M | € 303.14M | € 336.97M |
| Total Liabilities | € 2.17B | € 1.60B | € 1.13B | € 1.00B | € 705.89M |
| Stockholders' Equity | € 707.53M | € 612.88M | € 577.30M | € 682.47M | € 921.01M |
| Cash Flow | |||||
| Free Cash Flow | € -485.36M | € -239.97M | € -78.66M | € -439.41M | € -493.91M |
| Operating Cash Flow | € -463.07M | € -219.72M | € -55.43M | € -392.36M | € -467.25M |
| Investing Cash Flow | € -23.26M | € -17.80M | € -19.21M | € 557.45M | € -639.81M |
| Financing Cash Flow | € 476.92M | € 302.73M | € 80.38M | € 270.69M | € 1.06B |