Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 838.00M | € 1.10B | € 1.56B | € 1.36B | € 1.35B |
Gross Profit | € 352.90M | € 468.90M | € 711.50M | € 586.20M | € 539.80M |
Operating Income | € -120.00M | € -137.40M | € -102.70M | € -91.00M | € -108.80M |
EBITDA | € -86.20M | € -62.70M | € -38.00M | € -27.50M | € -43.70M |
Net Income | € -178.40M | € -178.40M | € -124.80M | € -112.40M | € -144.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 387.00M | € 550.00M | € 634.50M | € 366.10M | € 277.30M |
Total Assets | € 862.00M | € 1.17B | € 1.54B | € 1.17B | € 1.20B |
Total Debt | € 239.40M | € 343.00M | € 497.20M | € 123.90M | € 111.50M |
Net Debt | € 13.50M | € 19.50M | € 96.70M | € -242.20M | € -165.80M |
Total Liabilities | € 566.30M | € 695.10M | € 971.40M | € 553.70M | € 555.00M |
Stockholders' Equity | € 272.30M | € 475.50M | € 569.70M | € 615.20M | € 641.30M |
Cash Flow | |||||
Free Cash Flow | € -76.40M | € 25.00M | € -107.80M | € -19.20M | € -135.60M |
Operating Cash Flow | € -47.50M | € 92.60M | € -51.20M | € 30.30M | € -68.90M |
Investing Cash Flow | € 48.90M | € -38.00M | € -293.10M | € -33.50M | € 63.50M |
Financing Cash Flow | € -99.50M | € -121.90M | € 370.10M | € 106.50M | € 169.50M |