| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 679.80M | € 743.50M | € 838.00M | € 1.07B | € 1.04B |
| Gross Profit | € 315.50M | € 333.80M | € 352.90M | € 452.70M | € 448.30M |
| Operating Income | € -43.50M | € -79.20M | € -118.80M | € -99.40M | € -85.00M |
| EBITDA | € 1.50M | € -18.60M | € -86.20M | € -68.20M | € -38.00M |
| Net Income | € -60.30M | € -82.50M | € -178.40M | € -196.30M | € -124.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 176.50M | € 210.60M | € 387.00M | € 550.00M | € 634.50M |
| Total Assets | € 530.30M | € 637.50M | € 862.00M | € 1.17B | € 1.54B |
| Total Debt | € 90.60M | € 103.00M | € 239.40M | € 343.00M | € 497.20M |
| Net Debt | € -85.90M | € -107.60M | € 13.50M | € 19.50M | € 96.70M |
| Total Liabilities | € 374.70M | € 426.30M | € 566.30M | € 695.10M | € 971.40M |
| Stockholders' Equity | € 156.50M | € 213.70M | € 272.30M | € 475.50M | € 569.70M |
| Cash Flow | |||||
| Free Cash Flow | € -6.50M | € -44.60M | € -76.40M | € 25.00M | € -107.80M |
| Operating Cash Flow | € 7.50M | € -15.00M | € -47.50M | € 92.60M | € -51.20M |
| Investing Cash Flow | € -9.80M | € 130.10M | € 48.90M | € -38.00M | € -293.10M |
| Financing Cash Flow | € -29.80M | € -130.60M | € -99.50M | € -121.90M | € 370.10M |