| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 297.80M | € 321.40M | € 290.00M | € 301.50M | € 292.30M |
| Gross Profit | € 198.50M | € 214.70M | € 195.70M | € 203.70M | € 202.20M |
| Operating Income | € 177.00M | € 29.80M | € -38.00M | € 87.70M | € 217.80M |
| EBITDA | € 222.20M | € 32.50M | € -66.80M | € 63.20M | € 205.10M |
| Net Income | € 94.90M | € -37.90M | € -115.00M | € 5.30M | € 121.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 92.10M | € 352.20M | € 19.30M | € 62.70M | € 46.70M |
| Total Assets | € 4.06B | € 4.30B | € 4.21B | € 4.46B | € 4.80B |
| Total Debt | € 2.39B | € 2.13B | € 1.86B | € 1.81B | € 1.88B |
| Net Debt | € 2.30B | € 1.78B | € 1.85B | € 1.75B | € 1.83B |
| Total Liabilities | € 2.73B | € 2.44B | € 2.22B | € 2.15B | € 2.31B |
| Stockholders' Equity | € 1.34B | € 1.86B | € 1.38B | € 2.31B | € 2.49B |
| Cash Flow | |||||
| Free Cash Flow | € 82.50M | € 80.50M | € 95.40M | € -74.20M | € -90.00M |
| Operating Cash Flow | € 83.70M | € 129.60M | € 97.70M | € 99.70M | € 126.70M |
| Investing Cash Flow | € 35.40M | € 188.10M | € -97.10M | € 109.80M | € -10.20M |
| Financing Cash Flow | € -387.00M | € 17.70M | € -42.90M | € -172.00M | € -107.80M |