Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -701.00K | C$ -452.00K | C$ -40.50K | C$ -42.74K | C$ -16.05K |
Operating Income | C$ -44.23M | C$ -39.39M | C$ -15.89M | C$ -9.24M | C$ -6.41M |
EBITDA | C$ -33.70M | C$ -39.72M | C$ -15.90M | C$ -9.25M | C$ -6.04M |
Net Income | C$ -34.66M | C$ -33.26M | C$ -13.54M | C$ -8.92M | C$ -5.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 19.82M | C$ 19.22M | C$ 39.89M | C$ 8.18M | C$ 2.26M |
Total Assets | C$ 41.00M | C$ 39.46M | C$ 54.61M | C$ 21.03M | C$ 14.22M |
Total Debt | C$ 314.27K | C$ 796.90K | C$ 40.00K | C$ 40.00K | C$ 40.00K |
Net Debt | C$ -19.50M | C$ -18.43M | C$ -39.85M | C$ -8.14M | C$ -2.22M |
Total Liabilities | C$ 5.16M | C$ 6.90M | C$ 5.45M | C$ 2.29M | C$ 506.44K |
Stockholders' Equity | C$ 35.84M | C$ 32.56M | C$ 49.16M | C$ 18.75M | C$ 13.71M |
Cash Flow | |||||
Free Cash Flow | C$ -44.52M | C$ -37.92M | C$ -15.32M | C$ -8.85M | C$ -6.90M |
Operating Cash Flow | C$ -40.75M | C$ -36.51M | C$ -14.98M | C$ -8.75M | C$ -6.23M |
Investing Cash Flow | C$ -3.77M | C$ -1.42M | C$ -1.84M | C$ -99.70K | C$ -667.75K |
Financing Cash Flow | C$ 45.11M | C$ 17.26M | C$ 48.52M | C$ 14.76M | C$ 8.38M |