| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -549.55K | C$ -701.13K | C$ -452.00K | C$ -40.50K | C$ -42.74K |
| Operating Income | C$ -54.73M | C$ -44.23M | C$ -39.39M | C$ -15.89M | C$ -9.24M |
| EBITDA | C$ -54.18M | C$ -33.70M | C$ -39.72M | C$ -15.90M | C$ -9.25M |
| Net Income | C$ -41.75M | C$ -34.66M | C$ -33.26M | C$ -13.54M | C$ -8.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 25.71M | C$ 19.82M | C$ 19.22M | C$ 39.89M | C$ 8.18M |
| Total Assets | C$ 52.16M | C$ 41.00M | C$ 39.46M | C$ 54.61M | C$ 21.03M |
| Total Debt | C$ 152.68K | C$ 314.27K | C$ 796.90K | C$ 40.00K | C$ 40.00K |
| Net Debt | C$ -25.56M | C$ -19.50M | C$ -18.43M | C$ -39.85M | C$ -8.14M |
| Total Liabilities | C$ 8.91M | C$ 5.16M | C$ 6.90M | C$ 5.45M | C$ 2.29M |
| Stockholders' Equity | C$ 43.25M | C$ 35.84M | C$ 32.56M | C$ 49.16M | C$ 18.75M |
| Cash Flow | |||||
| Free Cash Flow | C$ -53.66M | C$ -44.52M | C$ -37.92M | C$ -15.32M | C$ -8.85M |
| Operating Cash Flow | C$ -52.65M | C$ -40.75M | C$ -36.51M | C$ -14.98M | C$ -8.75M |
| Investing Cash Flow | C$ -1.72M | C$ -3.77M | C$ -1.42M | C$ -1.84M | C$ -99.70K |
| Financing Cash Flow | C$ 60.32M | C$ 45.11M | C$ 17.26M | C$ 48.52M | C$ 14.76M |