| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.09B | 1.84B | 1.78B | 1.66B | 1.60B |
| Gross Profit | 1.16B | 991.00M | 848.00M | 676.00M | 749.00M |
| EBITDA | 506.00M | 388.00M | 311.00M | 153.00M | 232.00M |
| Net Income | 255.00M | 235.00M | 171.00M | 71.00M | 128.00M |
Balance Sheet | |||||
| Total Assets | 2.14B | 2.11B | 1.09B | 1.08B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 566.00M | 436.00M | 325.00M | 292.00M | 262.00M |
| Total Debt | 1.21B | 1.22B | 610.00M | 627.00M | 644.00M |
| Total Liabilities | 1.90B | 1.87B | 952.00M | 1.02B | 1.07B |
| Stockholders Equity | 242.00M | 239.00M | 137.00M | 61.00M | 3.00M |
Cash Flow | |||||
| Free Cash Flow | 389.00M | 231.00M | 170.00M | 102.00M | 154.00M |
| Operating Cash Flow | 415.00M | 270.00M | 202.00M | 142.00M | 185.00M |
| Investing Cash Flow | 31.00M | -622.00M | -32.00M | -35.00M | -31.00M |
| Financing Cash Flow | -302.00M | 448.00M | -137.00M | -77.00M | -489.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $27.99B | 55.17 | 38.94% | 1.12% | 11.17% | 9.81% | |
70 Outperform | $4.81B | 16.54 | 106.44% | ― | 11.88% | 18.08% | |
65 Neutral | $11.38B | 20.35 | 32.72% | 1.66% | 3.41% | 7.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
40 Neutral | $71.24M | -0.82 | -1.75% | ― | -2.53% | 99.45% |