Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 436.00K | $ 497.00K | $ 550.00K | $ 120.00K | $ 0.00 |
Gross Profit | $ 264.00K | $ 354.00K | $ 298.00K | $ 53.00K | $ 0.00 |
Operating Income | $ -12.68M | $ -16.29M | $ -17.45M | $ -15.95M | $ -12.84M |
EBITDA | $ -12.48M | $ -16.03M | $ -17.24M | $ -15.79M | $ -12.58M |
Net Income | $ -11.14M | $ -18.41M | $ -25.90M | $ -14.13M | $ -15.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.15M | $ 16.11M | $ 26.39M | $ 45.60M | $ 43.98M |
Total Assets | $ 9.74M | $ 19.31M | $ 32.89M | $ 53.48M | $ 49.97M |
Total Debt | $ 1.56M | $ 1.63M | $ 2.00M | $ 2.73M | $ 1.28M |
Net Debt | $ -5.52M | $ -14.00M | $ -17.17M | $ -25.34M | $ -37.49M |
Total Liabilities | $ 3.02M | $ 3.31M | $ 4.11M | $ 4.85M | $ 2.88M |
Stockholders' Equity | $ 6.07M | $ 15.39M | $ 28.33M | $ 48.41M | $ 47.02M |
Cash Flow | |||||
Free Cash Flow | $ -11.12M | $ -15.05M | $ -17.37M | $ -12.36M | $ -11.54M |
Operating Cash Flow | $ -11.05M | $ -14.93M | $ -17.06M | $ -12.13M | $ -11.49M |
Investing Cash Flow | $ 1.78M | $ 7.09M | $ 8.98M | $ -12.58M | $ 85.00K |
Financing Cash Flow | $ 903.00K | $ 4.18M | $ 0.00 | $ 14.16M | $ 45.28M |