Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 651.00M | $ 628.14M | $ 520.00M | $ 492.05M | $ 443.35M |
Gross Profit | $ 654.31M | $ 628.14M | $ 520.00M | $ 492.05M | $ 443.35M |
Operating Income | $ 259.23M | $ 340.48M | $ 240.79M | $ 169.97M | $ 193.78M |
EBITDA | $ 270.94M | $ 267.49M | $ 251.49M | $ 180.98M | $ 203.17M |
Net Income | $ 223.79M | $ 222.09M | $ 205.53M | $ 148.60M | $ 164.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.18B | $ 248.66M | $ 2.99B | $ 2.50B | $ 2.09B |
Total Assets | $ 18.41B | $ 17.94B | $ 15.45B | $ 14.07B | $ 12.46B |
Total Debt | $ 871.50M | $ 974.97M | $ 452.67M | $ 507.81M | $ 489.76M |
Net Debt | $ 322.77M | $ 726.32M | $ -188.63M | $ -77.39M | $ 194.29M |
Total Liabilities | $ 16.16B | $ 15.90B | $ 13.54B | $ 12.19B | $ 10.67B |
Stockholders' Equity | $ 2.25B | $ 2.03B | $ 1.91B | $ 1.88B | $ 1.79B |
Cash Flow | |||||
Free Cash Flow | $ 258.83M | $ 268.05M | $ 143.11M | $ 204.81M | $ -134.03M |
Operating Cash Flow | $ 258.83M | $ 268.05M | $ 207.38M | $ 204.81M | $ 178.41M |
Investing Cash Flow | $ -344.43M | $ -446.44M | $ -1.47B | $ -1.55B | $ -1.01B |
Financing Cash Flow | $ 75.65M | $ 133.84M | $ 1.24B | $ 1.36B | $ 865.95M |