| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 861.10M | 905.74M | 816.38M | 906.79M | 739.47M | 657.75M |
| Gross Profit | 170.47M | 191.92M | 182.95M | 258.05M | 175.95M | 149.98M |
| EBITDA | 179.86M | 241.01M | 224.93M | 256.19M | 163.42M | 150.55M |
| Net Income | 18.89M | 31.36M | 61.52M | 161.90M | 52.49M | 83.61M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.95B | 1.90B | 1.70B | 1.26B | 986.93M |
| Cash, Cash Equivalents and Short-Term Investments | 144.54M | 194.34M | 215.84M | 406.24M | 369.43M | 290.19M |
| Total Debt | 435.65M | 480.46M | 414.13M | 260.98M | 296.94M | 127.03M |
| Total Liabilities | 816.01M | 893.79M | 876.66M | 743.27M | 458.09M | 242.59M |
| Stockholders Equity | 1.05B | 1.05B | 1.02B | 960.54M | 796.97M | 743.97M |
Cash Flow | ||||||
| Free Cash Flow | -14.13M | -79.43M | -313.50M | 72.17M | -80.59M | 42.54M |
| Operating Cash Flow | 110.43M | 133.02M | 196.05M | 409.96M | 99.99M | 109.51M |
| Investing Cash Flow | -116.19M | -210.80M | -496.13M | -323.62M | -174.98M | -65.15M |
| Financing Cash Flow | -5.69M | 47.04M | 116.30M | -53.16M | 158.03M | 48.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €267.62M | 3.10 | 15.60% | 2.47% | -2.06% | 26.89% | |
70 Outperform | €5.65B | -5.18 | 0.73% | ― | -14.27% | -89.94% | |
63 Neutral | €40.79M | 35.60 | ― | ― | -5.32% | -34.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | €21.37M | -1.28 | -59.96% | ― | ― | ― | |
52 Neutral | €987.58M | 197.15 | 2.04% | ― | -0.75% | -65.54% | |
52 Neutral | €136.50M | -1.58 | -34.88% | ― | -33.73% | 85.98% |