| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.47B | € 954.71M | € 801.96M | € 620.86M | € 422.87M |
| Gross Profit | € 332.40M | € 262.27M | € 222.65M | € 141.27M | € 103.77M |
| Operating Income | € 138.10M | € 23.30M | € 51.47M | € 31.69M | € 5.21M |
| EBITDA | € 222.50M | € 52.64M | € 154.50M | € 56.29M | € 34.82M |
| Net Income | € 84.20M | € -27.76M | € 79.77M | € 18.95M | € 2.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 352.96M | € 535.63M | € 199.92M | € 34.44M | € 92.98M |
| Total Assets | € 1.56B | € 1.67B | € 1.05B | € 536.68M | € 545.15M |
| Total Debt | € 53.37M | € 158.74M | € 183.10M | € 82.53M | € 88.66M |
| Net Debt | € -299.59M | € -376.90M | € -16.81M | € 48.60M | € -1.10M |
| Total Liabilities | € 1.11B | € 1.43B | € 775.00M | € 343.35M | € 362.77M |
| Stockholders' Equity | € 448.30M | € 248.49M | € 280.48M | € 195.84M | € 184.52M |
| Cash Flow | |||||
| Free Cash Flow | € 64.91M | € 386.65M | € 160.80M | € -30.96M | € -3.07M |
| Operating Cash Flow | € 202.22M | € 544.63M | € 248.31M | € 20.04M | € 31.76M |
| Investing Cash Flow | € -153.84M | € -173.57M | € -168.20M | € -66.68M | € -30.48M |
| Financing Cash Flow | € -57.70M | € -35.81M | € 85.84M | € -9.12M | € -246.00K |