| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 60.32M | € 57.87M | € 76.61M | € 72.78M | € 84.92M |
| Gross Profit | € 37.76M | € 32.91M | € 50.43M | € 44.14M | € 63.67M |
| Operating Income | € 32.89M | € -60.48M | € -187.71M | € -25.65M | € 46.85M |
| EBITDA | € 21.86M | € 26.85M | € -166.93M | € 41.01M | € 45.52M |
| Net Income | € -20.75M | € -243.00M | € -239.85M | € -4.18M | € 36.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.64M | € 13.49M | € 11.72M | € 15.17M | € 57.48M |
| Total Assets | € 920.92M | € 940.47M | € 1.40B | € 1.62B | € 1.66B |
| Total Debt | € 644.69M | € 644.20M | € 855.10M | € 835.39M | € 833.49M |
| Net Debt | € 628.39M | € 630.72M | € 843.38M | € 809.68M | € 766.58M |
| Total Liabilities | € 672.77M | € 671.57M | € 883.93M | € 868.77M | € 890.52M |
| Stockholders' Equity | € 248.15M | € 268.91M | € 511.91M | € 755.44M | € 772.94M |
| Cash Flow | |||||
| Free Cash Flow | € 3.99M | € 3.83M | € -17.45M | € -22.70M | € -69.37M |
| Operating Cash Flow | € 11.38M | € 12.61M | € 12.04M | € -9.36M | € 40.90M |
| Investing Cash Flow | € -7.51M | € -2.69M | € -29.32M | € -19.47M | € -103.31M |
| Financing Cash Flow | € -1.06M | € -8.15M | € 13.83M | € -13.48M | € 57.05M |