| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 895.20M | € 911.60M | € 902.10M | € 865.20M | € 867.10M |
| Gross Profit | € 388.10M | € 405.10M | € 381.50M | € 367.60M | € 402.20M |
| Operating Income | € -20.40M | € -29.50M | € -90.60M | € 32.00M | € 53.10M |
| EBITDA | € 51.20M | € 51.20M | € -23.80M | € 84.80M | € 136.51M |
| Net Income | € -47.90M | € -68.90M | € -106.60M | € 16.00M | € 34.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.10M | € 26.10M | € 22.80M | € 25.30M | € 57.00M |
| Total Assets | € 1.10B | € 1.17B | € 1.18B | € 957.80M | € 938.40M |
| Total Debt | € 477.00M | € 525.30M | € 468.70M | € 378.30M | € 466.40M |
| Net Debt | € 464.90M | € 499.20M | € 445.90M | € 353.00M | € 409.40M |
| Total Liabilities | € 886.50M | € 898.10M | € 844.70M | € 701.40M | € 796.30M |
| Stockholders' Equity | € 211.60M | € 261.90M | € 329.70M | € 253.30M | € 139.00M |
| Cash Flow | |||||
| Free Cash Flow | € 82.90M | € 15.80M | € 26.60M | € 26.00M | € 64.10M |
| Operating Cash Flow | € 101.40M | € 35.50M | € 60.00M | € 43.20M | € 91.90M |
| Investing Cash Flow | € -36.00M | € -20.30M | € 118.70M | € -71.87M | € -10.40M |
| Financing Cash Flow | € -78.80M | € -11.40M | € -194.80M | € 65.20M | € -53.30M |