Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 646.46M | € 677.16M | € 657.37M | € 723.85M | € 697.51M |
Gross Profit | € 238.03M | € 258.85M | € 244.70M | € 288.07M | € 273.01M |
Operating Income | € -36.14M | € 1.18M | € 1.72M | € 28.94M | € 21.68M |
EBITDA | € -19.93M | € 17.18M | € 16.97M | € 44.94M | € 38.31M |
Net Income | € -39.69M | € 492.00K | € 319.00K | € 27.28M | € 13.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 46.04M | € 70.57M | € 83.48M | € 99.55M | € 130.83M |
Total Assets | € 403.04M | € 432.92M | € 448.46M | € 436.89M | € 480.81M |
Total Debt | € 36.78M | € 42.35M | € 57.95M | € 67.26M | € 119.88M |
Net Debt | € -9.27M | € -28.23M | € -25.52M | € -32.29M | € -10.95M |
Total Liabilities | € 240.20M | € 230.12M | € 246.97M | € 231.77M | € 303.79M |
Stockholders' Equity | € 162.84M | € 202.81M | € 201.50M | € 205.12M | € 177.02M |
Cash Flow | |||||
Free Cash Flow | € -8.61M | € 1.42M | € 9.50M | € 24.10M | € 30.60M |
Operating Cash Flow | € 14.24M | € 10.44M | € 18.37M | € 36.14M | € 40.27M |
Investing Cash Flow | € -22.68M | € -7.48M | € -16.17M | € -12.76M | € -8.84M |
Financing Cash Flow | € -16.11M | € -15.87M | € -18.21M | € -54.74M | € 50.38M |