| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.81M | € 8.89M | € 7.83M | € 9.98M | € 12.88M |
| Gross Profit | € 7.03M | € 7.10M | € 5.22M | € 5.28M | € 5.97M |
| Operating Income | € 107.00K | € 6.45M | € 948.00K | € -2.96M | € 4.18M |
| EBITDA | € 18.58M | € 11.96M | € 4.18M | € -2.96M | € 4.18M |
| Net Income | € 10.66M | € 7.15M | € -6.25M | € 2.28M | € 4.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.11M | € 8.45M | € 8.38M | € 5.84M | € 12.00M |
| Total Assets | € 274.81M | € 255.83M | € 249.72M | € 245.17M | € 246.59M |
| Total Debt | € 97.63M | € 85.88M | € 93.41M | € 82.18M | € 90.47M |
| Net Debt | € 85.53M | € 77.43M | € 85.03M | € 76.34M | € 78.47M |
| Total Liabilities | € 136.82M | € 128.46M | € 129.05M | € 119.84M | € 119.86M |
| Stockholders' Equity | € 137.99M | € 127.37M | € 120.67M | € 125.33M | € 126.72M |
| Cash Flow | |||||
| Free Cash Flow | € 4.43M | € 6.28M | € -5.28M | € -9.65M | € -4.97M |
| Operating Cash Flow | € 4.43M | € 8.55M | € 1.70M | € -4.86M | € 1.46M |
| Investing Cash Flow | € 6.96M | € -2.01M | € -6.04M | € 13.19M | € -5.51M |
| Financing Cash Flow | € -9.46M | € -6.88M | € 6.84M | € -14.63M | € -8.62M |