| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 8.27B | 8.01B | 7.96B | 8.06B | 6.94B |
| Gross Profit | 699.30M | 3.36B | 3.18B | 3.00B | 3.07B | 2.63B |
| EBITDA | 695.80M | 804.00M | 913.60M | 775.70M | 959.90M | 752.80M |
| Net Income | 132.70M | 232.00M | 386.20M | 316.20M | 453.80M | 300.50M |
Balance Sheet | ||||||
| Total Assets | 9.11B | 9.32B | 9.25B | 9.13B | 10.12B | 9.27B |
| Cash, Cash Equivalents and Short-Term Investments | 679.10M | 1.14B | 1.53B | 1.34B | 2.33B | 2.43B |
| Total Debt | 3.35B | 3.05B | 3.29B | 3.31B | 3.84B | 3.96B |
| Total Liabilities | 5.96B | 5.78B | 5.79B | 5.68B | 6.83B | 6.54B |
| Stockholders Equity | 2.93B | 3.28B | 3.20B | 3.17B | 2.99B | 2.47B |
Cash Flow | ||||||
| Free Cash Flow | 201.00M | 359.00M | 845.30M | 43.20M | 360.50M | 780.00M |
| Operating Cash Flow | 397.00M | 532.50M | 1.02B | 276.00M | 573.40M | 962.50M |
| Investing Cash Flow | -276.80M | -361.10M | -355.40M | -366.40M | 357.80M | -868.70M |
| Financing Cash Flow | -191.60M | -592.30M | -420.80M | -909.50M | -488.50M | 905.10M |