| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.17B | 8.27B | 8.01B | 7.96B | 8.06B |
| Gross Profit | 582.90M | 3.36B | 3.18B | 3.00B | 3.07B |
| EBITDA | 865.20M | 804.00M | 913.60M | 775.70M | 959.90M |
| Net Income | 244.60M | 232.00M | 386.20M | 316.20M | 453.80M |
Balance Sheet | |||||
| Total Assets | 9.51B | 9.32B | 9.25B | 9.13B | 10.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.14B | 1.53B | 1.34B | 2.33B |
| Total Debt | 3.46B | 3.05B | 3.29B | 3.31B | 3.84B |
| Total Liabilities | 6.03B | 5.78B | 5.79B | 5.68B | 6.83B |
| Stockholders Equity | 3.24B | 3.28B | 3.20B | 3.17B | 2.99B |
Cash Flow | |||||
| Free Cash Flow | 22.30M | 359.00M | 845.30M | 43.20M | 360.50M |
| Operating Cash Flow | 204.40M | 532.50M | 1.02B | 276.00M | 573.40M |
| Investing Cash Flow | -295.50M | -361.10M | -355.40M | -366.40M | 357.80M |
| Financing Cash Flow | 107.50M | -592.30M | -420.80M | -909.50M | -488.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €223.27M | 4.09 | ― | 3.00% | -10.58% | -47.82% | |
62 Neutral | €1.04B | -4.25 | -9.26% | 3.47% | 17.97% | -81.24% | |
61 Neutral | €2.18B | 24.62 | 5.14% | 9.08% | -4.13% | -16.84% | |
52 Neutral | €2.46B | 11.03 | 7.93% | 5.71% | 1.71% | -67.48% | |
48 Neutral | €69.75M | 10.26 | -2.31% | 2.20% | 1.69% | 46.51% | |
40 Underperform | €62.15M | -0.20 | -50.18% | ― | ― | ― |