| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.40M | 31.30M | 200.00K | 200.00K | 200.00K | 200.00K |
| Gross Profit | -13.20M | -3.80M | -1.20M | -900.00K | -800.00K | -1.20M |
| EBITDA | 36.50M | 56.60M | 42.30M | -500.00K | 6.50M | 10.90M |
| Net Income | 44.00M | 45.70M | 31.00M | 11.30M | 12.80M | 16.70M |
Balance Sheet | ||||||
| Total Assets | 6.94B | 7.50B | 4.62B | 4.50B | 4.52B | 3.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.57B | 907.00M | 1.02B | 1.18B | 1.32B |
| Total Debt | 54.60M | 54.70M | 0.00 | 0.00 | 1.90M | 39.10M |
| Total Liabilities | 104.90M | 117.90M | 16.10M | 7.20M | 11.60M | 101.10M |
| Stockholders Equity | 5.01B | 5.38B | 4.53B | 4.36B | 4.32B | 3.21B |
Cash Flow | ||||||
| Free Cash Flow | 22.30M | -2.50M | 12.60M | 11.80M | 3.50M | 7.20M |
| Operating Cash Flow | 23.00M | -2.00M | 12.60M | 11.80M | 3.50M | 14.30M |
| Investing Cash Flow | 634.80M | 684.90M | 0.00 | -7.20M | 1.00M | -7.20M |
| Financing Cash Flow | -105.50M | -65.90M | -125.00M | -163.40M | -162.80M | -205.30M |