| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 137.10M | 31.30M | 200.00K | 200.00K | 200.00K |
| Gross Profit | -14.20M | -3.80M | -1.20M | -900.00K | -800.00K |
| EBITDA | 48.20M | 56.60M | 42.30M | -500.00K | 6.50M |
| Net Income | 30.00M | 45.70M | 31.00M | 11.30M | 12.80M |
Balance Sheet | |||||
| Total Assets | 6.58B | 7.50B | 4.62B | 4.50B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 1.57B | 907.00M | 1.02B | 1.18B |
| Total Debt | 68.60M | 54.70M | 0.00 | 0.00 | 1.90M |
| Total Liabilities | 125.50M | 117.90M | 16.10M | 7.20M | 11.60M |
| Stockholders Equity | 4.83B | 5.38B | 4.53B | 4.36B | 4.32B |
Cash Flow | |||||
| Free Cash Flow | -6.10M | -2.50M | 12.60M | 11.80M | 3.50M |
| Operating Cash Flow | -2.10M | -2.00M | 12.60M | 11.80M | 3.50M |
| Investing Cash Flow | -30.10M | 684.90M | 0.00 | -7.20M | 1.00M |
| Financing Cash Flow | -160.10M | -65.90M | -125.00M | -163.40M | -162.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.80B | 8.55 | 23.08% | 6.77% | -8.13% | -19.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €2.48B | 456.64 | ― | ― | ― | -49.74% | |
63 Neutral | €3.08B | 13.90 | 2.94% | 5.10% | 8.96% | -73.22% | |
53 Neutral | €6.37B | 234.40 | ― | 1.84% | 338.02% | -28.73% |