| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 665.80M | € 688.83M | € 629.08M | € 568.97M | € 498.81M |
| Gross Profit | € 394.73M | € 393.16M | € 42.06M | € 49.62M | € 34.44M |
| Operating Income | € 18.54M | € 8.86M | € 32.00M | € 44.58M | € 27.04M |
| EBITDA | € -3.26B | € 52.36M | € 57.36M | € 62.05M | € 48.72M |
| Net Income | € 14.50M | € 1.18M | € 21.89M | € 32.16M | € 17.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 145.90M | € 143.81M | € 126.49M | € 155.86M | € 162.59M |
| Total Assets | € 566.10M | € 602.07M | € 605.23M | € 541.98M | € 527.15M |
| Total Debt | € 94.02M | € 117.44M | € 121.91M | € 90.22M | € 109.27M |
| Net Debt | € -51.88M | € -26.37M | € -4.58M | € -65.63M | € -53.32M |
| Total Liabilities | € 303.80M | € 354.15M | € 356.06M | € 308.09M | € 311.26M |
| Stockholders' Equity | € 262.10M | € 248.59M | € 249.03M | € 232.54M | € 214.24M |
| Cash Flow | |||||
| Free Cash Flow | € 35.59M | € 36.53M | € 3.05M | € 32.12M | € 39.59M |
| Operating Cash Flow | € 50.94M | € 63.43M | € 25.72M | € 42.85M | € 54.38M |
| Investing Cash Flow | € -15.15M | € -31.69M | € -56.39M | € -11.16M | € -11.65M |
| Financing Cash Flow | € -27.89M | € -17.89M | € -1.43M | € -38.46M | € 1.26M |