| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.24B | € 3.18B | € 3.11B | € 2.92B | € 2.70B |
| Gross Profit | € 154.06M | € 165.22M | € 913.22M | € 320.29M | € 286.88M |
| Operating Income | € 97.30M | € 95.57M | € 116.06M | € 133.29M | € 116.45M |
| EBITDA | € 134.39M | € 140.47M | € 151.81M | € 160.82M | € 146.89M |
| Net Income | € 54.20M | € 63.14M | € 74.87M | € 83.77M | € 70.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 439.05M | € 401.01M | € 393.95M | € 373.34M | € 309.19M |
| Total Assets | € 1.57B | € 1.49B | € 1.45B | € 1.37B | € 1.27B |
| Total Debt | € 121.84M | € 112.32M | € 113.80M | € 133.56M | € 137.28M |
| Net Debt | € -317.21M | € -288.69M | € -280.15M | € -239.78M | € -171.91M |
| Total Liabilities | € 817.63M | € 768.02M | € 791.65M | € 757.70M | € 716.92M |
| Stockholders' Equity | € 753.99M | € 719.55M | € 655.38M | € 608.08M | € 546.62M |
| Cash Flow | |||||
| Free Cash Flow | € 78.25M | € 63.63M | € 92.26M | € 127.58M | € 136.33M |
| Operating Cash Flow | € 93.08M | € 73.43M | € 105.21M | € 133.42M | € 147.43M |
| Investing Cash Flow | € -15.87M | € -38.06M | € -19.46M | € -21.24M | € -50.29M |
| Financing Cash Flow | € -49.83M | € -15.31M | € -54.17M | € -53.31M | € -48.86M |