| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.92B | € 1.93B | € 1.89B | € 1.91B | € 1.77B |
| Gross Profit | € 138.73M | € 155.88M | € 206.31M | € 226.66M | € 214.96M |
| Operating Income | € 38.56M | € 58.17M | € 109.22M | € 125.17M | € 124.08M |
| EBITDA | € 124.25M | € 132.42M | € 162.41M | € 179.97M | € 177.31M |
| Net Income | € 25.61M | € 26.26M | € 76.43M | € 94.87M | € 93.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 111.41M | € 121.57M | € 192.24M | € 184.61M | € 145.76M |
| Total Assets | € 1.68B | € 1.69B | € 1.48B | € 1.46B | € 1.37B |
| Total Debt | € 603.66M | € 652.34M | € 404.94M | € 370.21M | € 350.86M |
| Net Debt | € 492.25M | € 530.77M | € 212.70M | € 185.60M | € 205.09M |
| Total Liabilities | € 1.06B | € 1.07B | € 833.71M | € 837.84M | € 790.98M |
| Stockholders' Equity | € 605.98M | € 611.85M | € 632.88M | € 611.34M | € 570.50M |
| Cash Flow | |||||
| Free Cash Flow | € 74.25M | € 68.24M | € 92.00M | € 75.64M | € 62.21M |
| Operating Cash Flow | € 109.57M | € 124.02M | € 148.12M | € 121.70M | € 96.48M |
| Investing Cash Flow | € -1.63M | € -152.24M | € -67.24M | € -8.43M | € -21.69M |
| Financing Cash Flow | € -121.01M | € -53.03M | € -73.09M | € -77.45M | € -78.17M |