| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 119.68M | € 116.82M | € 115.64M | € 104.50M | € 95.07M |
| Gross Profit | € -1.77M | € 63.99M | € 62.74M | € 1.92M | € 3.39M |
| Operating Income | € -3.09M | € 1.38M | € 4.91M | € 624.00K | € 2.46M |
| EBITDA | € 9.21M | € 13.76M | € 14.16M | € 6.84M | € 9.18M |
| Net Income | € -1.49M | € 2.01M | € 4.18M | € 597.00K | € 1.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.47M | € 33.82M | € 41.13M | € 42.57M | € 44.43M |
| Total Assets | € 165.21M | € 166.31M | € 174.45M | € 164.20M | € 144.68M |
| Total Debt | € 55.13M | € 58.70M | € 63.03M | € 59.65M | € 47.67M |
| Net Debt | € 21.66M | € 24.88M | € 21.90M | € 17.07M | € 3.24M |
| Total Liabilities | € 84.72M | € 90.06M | € 99.72M | € 90.14M | € 71.41M |
| Stockholders' Equity | € 75.10M | € 76.25M | € 74.73M | € 74.06M | € 73.26M |
| Cash Flow | |||||
| Free Cash Flow | € 3.36M | € -2.25M | € -6.58M | € -12.65M | € -15.03M |
| Operating Cash Flow | € 14.13M | € 11.29M | € 10.74M | € 10.22M | € 8.11M |
| Investing Cash Flow | € -10.75M | € -13.53M | € -17.30M | € -22.85M | € -22.83M |
| Financing Cash Flow | € -3.73M | € -4.43M | € 5.12M | € 10.67M | € 13.59M |