| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 892.40M | € 996.00M | € 1.06B | € 907.03M | € 873.98M |
| Gross Profit | € 554.40M | € 619.70M | € 699.10M | € 567.39M | € 535.99M |
| Operating Income | € -4.10M | € 600.00K | € -2.70M | € -23.45M | € 12.88M |
| EBITDA | € 42.20M | € 61.40M | € 52.40M | € 31.90M | € 77.25M |
| Net Income | € -60.70M | € -15.80M | € -22.70M | € -50.10M | € 21.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 73.20M | € 96.30M | € 118.20M | € 124.39M | € 129.84M |
| Total Assets | € 671.40M | € 709.60M | € 745.60M | € 693.63M | € 697.06M |
| Total Debt | € 166.70M | € 165.80M | € 196.70M | € 163.25M | € 162.91M |
| Net Debt | € 93.50M | € 69.50M | € 78.50M | € 38.87M | € 33.07M |
| Total Liabilities | € 624.50M | € 601.50M | € 620.90M | € 548.28M | € 505.50M |
| Stockholders' Equity | € 29.10M | € 92.80M | € 110.20M | € 131.14M | € 178.28M |
| Cash Flow | |||||
| Free Cash Flow | € 26.90M | € 40.00M | € 12.50M | € 44.78M | € 28.29M |
| Operating Cash Flow | € 26.90M | € 58.20M | € 34.10M | € 58.18M | € 47.55M |
| Investing Cash Flow | € -16.20M | € -21.60M | € -41.50M | € -25.22M | € -24.19M |
| Financing Cash Flow | € -33.50M | € -57.40M | € 7.10M | € -39.33M | € -52.35M |