| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 198.00M | € 183.40M | € 156.44M | € 132.08M | € 107.68M |
| Gross Profit | € 146.10M | € 133.30M | € 111.31M | € 84.63M | € 71.12M |
| Operating Income | € 38.50M | € 29.60M | € 42.90M | € 33.58M | € 30.52M |
| EBITDA | € 47.30M | € 37.00M | € 55.25M | € 42.48M | € 36.72M |
| Net Income | € 50.00M | € 42.70M | € 41.83M | € 31.55M | € 27.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 195.74M | € 178.24M | € 143.66M | € 120.52M | € 107.53M |
| Total Assets | € 328.46M | € 300.51M | € 255.12M | € 210.79M | € 174.30M |
| Total Debt | € 17.67M | € 17.06M | € 15.02M | € 14.86M | € 7.39M |
| Net Debt | € -178.07M | € -159.12M | € -127.68M | € -95.63M | € -85.72M |
| Total Liabilities | € 114.47M | € 105.61M | € 91.36M | € 83.44M | € 66.25M |
| Stockholders' Equity | € 213.99M | € 194.90M | € 163.75M | € 127.34M | € 108.06M |
| Cash Flow | |||||
| Free Cash Flow | € 63.07M | € 53.54M | € 42.42M | € 29.43M | € 31.18M |
| Operating Cash Flow | € 69.20M | € 59.02M | € 47.27M | € 34.21M | € 34.42M |
| Investing Cash Flow | € -7.86M | € -6.49M | € -5.18M | € -4.93M | € -3.26M |
| Financing Cash Flow | € -36.32M | € -20.90M | € -19.50M | € -16.66M | € -10.66M |